| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 28 644 € | 0 € | 0 € | 0 € | 14 885 € | 1801 € | 796 € | - | - | - | - | - | 6649 € | 0 € | 0 € | 47 € | - | 10 € | - | - | 4550 € | 0 € | 4550 € | - | 0 € | 4550 € |
| 2024 | 16 236 € | 0 € | 0 € | 0 € | 7721 € | 155 € | 768 € | - | - | - | - | - | 6385 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 1204 € | 50 € | 1154 € | - | 0 € | 1154 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 561 € | 0 € | 3633 € | 2569 € | 6763 € | 0 € | 0 € | 0 € | 0 € | 6763 € | - | 3880 € | 0 € | 0 € | 2883 € | 6763 € | 6763 € |
| 2024 | 263 € | 0 € | 527 € | 2827 € | 3617 € | 0 € | 0 € | 0 € | 0 € | 3617 € | - | 5285 € | 0 € | 0 € | -1668 € | 3617 € | 3617 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 720 € | 52.6% | 0 € | 0 € | - |
| 2023 | 1520 € | 41.8% | 110 € | 150 € | 10% |
| 2022 | 2610 € | - | 280 € | 1660 € | 1 |