| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 22 633 € | - | - | - | - | - | - | 21 347 € | 1286 € | 1200 € | 1836 € | 6 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1745 € | 50 € | -1795 € | - | 0 € | -1795 € |
| 2022 | 13 283 € | - | - | - | - | - | - | 4837 € | 8446 € | 605 € | 1814 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6024 € | 50 € | 5974 € | - | 0 € | 5974 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1706 € | 0 € | 12 732 € | 0 € | 14 438 € | 8601 € | 0 € | 30 799 € | 39 400 € | 53 838 € | - | 34 474 € | 62 480 € | 2844 € | -45 960 € | 53 838 € | 50 994 € |
| 2022 | 17 220 € | 0 € | 4165 € | 0 € | 21 385 € | 7432 € | 0 € | 609 € | 8041 € | 29 426 € | - | 4802 € | 65 945 € | 2844 € | -44 165 € | 29 426 € | 26 582 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 70 € | 50.0% | 0 € | 0 € | - |
| 2022 | 140 € | - | 0 € | 0 € | - |