| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4566 € | - | - | - | - | - | - | 0 € | 4566 € | 0 € | 4996 € | 0 € | 19 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -449 € | 0 € | -449 € | - | 0 € | -449 € |
| 2023 | 4002 € | - | - | - | - | - | - | 0 € | 4002 € | 11 € | 2468 € | 333 € | 306 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1550 € | 0 € | 1550 € | - | 0 € | 1550 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 190 € | 0 € | 433 € | 0 € | 623 € | 0 € | 0 € | 0 € | 0 € | 623 € | - | 7175 € | 0 € | 0 € | -6552 € | 623 € | 623 € |
| 2023 | 767 € | 0 € | 446 € | 0 € | 1213 € | 0 € | 0 € | 0 € | 0 € | 1213 € | - | 7316 € | 0 € | 0 € | -6103 € | 1213 € | 1213 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2140 € | 111.9% | 810 € | 1320 € | 10% |
| 2023 | 1010 € | 1.0% | 380 € | 620 € | 1 |
| 2022 | 1000 € | - | 380 € | 620 € | - |