| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 55 698 € | - | - | - | - | - | - | 23 765 € | 31 933 € | 8296 € | 1982 € | 0 € | 5724 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 931 € | 0 € | 15 931 € | - | 0 € | 15 931 € |
| 2022 | 32 041 € | - | - | - | - | - | - | 24 645 € | 7396 € | 2608 € | 1511 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3277 € | 0 € | 3277 € | - | 0 € | 3277 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 3511 € | 0 € | 10 957 € | 0 € | 14 468 € | 0 € | 100 € | 0 € | 100 € | 14 568 € | - | 6440 € | 0 € | 0 € | 8128 € | 14 568 € | 14 568 € |
| 2022 | 209 € | 0 € | 7730 € | 0 € | 7939 € | 0 € | 100 € | 0 € | 100 € | 8039 € | - | 15 842 € | 0 € | 0 € | -7803 € | 8039 € | 8039 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1860 € | 195.2% | 400 € | 1620 € | 2+100% |
| 2023 | 630 € | 72.7% | 440 € | 1910 € | 10% |
| 2022 | 2310 € | - | 140 € | 640 € | 1 |