| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 83 002 € | - | - | - | - | - | - | 0 € | 83 002 € | 968 € | 11 974 € | 0 € | 36 210 € | 0 € | 0 € | 0 € | - | 13 793 € | - | - | 20 057 € | 0 € | 20 057 € | - | 0 € | 20 057 € |
| 2024 | 107 721 € | - | - | - | - | - | - | 0 € | 107 721 € | 4500 € | 16 088 € | 0 € | 32 318 € | 0 € | 0 € | 0 € | - | 20 513 € | - | - | 34 302 € | 0 € | 34 302 € | - | 0 € | 34 302 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 36 € | 0 € | 7023 € | 1 129 600 € | 1 136 659 € | 0 € | 0 € | 67 115 € | 67 115 € | 1 203 774 € | - | 399 694 € | 0 € | 0 € | 804 080 € | 1 203 774 € | 1 203 774 € |
| 2024 | 3803 € | 0 € | 6952 € | 1 129 600 € | 1 140 355 € | 0 € | 0 € | 74 738 € | 74 738 € | 1 215 093 € | - | 431 069 € | 0 € | 0 € | 784 024 € | 1 215 093 € | 1 215 093 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 110 € | 65.5% | 2220 € | 4700 € | 2+100% |
| 2023 | 84 320 € | 10.7% | 2010 € | 3360 € | 10% |
| 2022 | 76 160 € | - | 1080 € | 2050 € | 1 |