| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 015 736 € | - | - | - | - | - | - | 941 547 € | 74 189 € | 8280 € | 6280 € | 2542 € | 773 € | 0 € | 0 € | 0 € | - | 1404 € | - | - | 59 994 € | 170 € | 59 824 € | - | 0 € | 59 824 € |
| 2023 | 821 252 € | - | - | - | - | - | - | 791 897 € | 29 355 € | 5243 € | 2927 € | 17 751 € | 131 € | 0 € | 0 € | 0 € | - | 1147 € | - | - | 37 658 € | 0 € | 37 658 € | - | 0 € | 37 658 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 147 425 € | 53 755 € | 201 180 € | 0 € | 11 488 € | 84 394 € | 95 882 € | 297 062 € | - | 58 355 € | 18 013 € | 0 € | 220 694 € | 297 062 € | 297 062 € |
| 2023 | 10 486 € | 0 € | 94 673 € | 87 125 € | 192 284 € | 0 € | 14 744 € | 80 487 € | 95 231 € | 287 515 € | - | 104 584 € | 22 061 € | 0 € | 160 870 € | 287 515 € | 287 515 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -12 310 € | 17.0% | 25 470 € | 67 880 € | 16+14% |
| 2023 | -14 830 € | 187.9% | 11 330 € | 41 250 € | 14-13% |
| 2022 | 16 870 € | - | 10 220 € | 41 570 € | 16 |