| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 48 000 € | - | - | - | - | - | - | 16 802 € | 31 198 € | 0 € | 11 052 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 146 € | 0 € | 20 146 € | - | 0 € | 20 146 € |
| 2023 | 38 728 € | - | - | - | - | - | - | 30 109 € | 8619 € | 0 € | 9685 € | 100 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -966 € | 0 € | -966 € | - | 0 € | -966 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 57 755 € | 0 € | 1426 € | 429 € | 59 610 € | 0 € | 0 € | 75 461 € | 75 461 € | 135 071 € | - | 4516 € | 35 178 € | 0 € | 95 377 € | 135 071 € | 135 071 € |
| 2023 | 33 601 € | 0 € | 710 € | 0 € | 34 311 € | 0 € | 0 € | 82 018 € | 82 018 € | 116 329 € | - | 1503 € | 35 478 € | 0 € | 79 348 € | 116 329 € | 116 329 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 080 € | 4.3% | 950 € | 2980 € | 20% |
| 2023 | 11 580 € | 19.1% | 300 € | 2620 € | 20% |
| 2022 | 9720 € | - | 240 € | 2160 € | 2 |