| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2591 € | - | - | - | - | - | - | 717 € | 1874 € | 2827 € | 854 € | 0 € | 50 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1857 € | 0 € | -1857 € | - | 0 € | -1857 € |
| 2023 | 32 222 € | - | - | - | - | - | - | 20 290 € | 11 932 € | 13 420 € | 1614 € | 95 € | 5514 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8521 € | 0 € | -8521 € | - | 0 € | -8521 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 142 010 € | 0 € | 652 € | 0 € | 142 662 € | 0 € | 0 € | 2383 € | 2383 € | 145 045 € | - | 910 € | 0 € | 0 € | 144 135 € | 145 045 € | 145 045 € |
| 2023 | 142 342 € | 0 € | 1291 € | 0 € | 143 633 € | 0 € | 0 € | 3183 € | 3183 € | 146 816 € | - | 824 € | 0 € | 0 € | 145 992 € | 146 816 € | 146 816 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -150 € | 102.1% | 0 € | 50 € | - |
| 2023 | 7030 € | 31.2% | 3210 € | 3670 € | 2-50% |
| 2022 | 10 220 € | - | 4120 € | 7440 € | 4 |