| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 100 861 € | - | - | - | - | - | - | 70 874 € | 29 987 € | 0 € | 25 300 € | 6100 € | 0 € | 0 € | 0 € | 0 € | - | 8246 € | - | - | 2541 € | 0 € | 2541 € | - | 0 € | 2541 € |
| 2023 | 103 662 € | - | - | - | - | - | - | 69 372 € | 34 290 € | 0 € | 29 927 € | 6131 € | 0 € | 0 € | 0 € | 0 € | - | 8722 € | - | - | 1772 € | 0 € | 1772 € | - | 0 € | 1772 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 221 € | 0 € | 2302 € | 1152 € | 3675 € | 0 € | 0 € | 488 071 € | 488 071 € | 491 746 € | - | 108 218 € | 134 810 € | 0 € | 248 718 € | 491 746 € | 491 746 € |
| 2023 | 3822 € | 0 € | 2889 € | 0 € | 6711 € | 0 € | 0 € | 494 863 € | 494 863 € | 501 574 € | - | 115 852 € | 139 545 € | 0 € | 246 177 € | 501 574 € | 501 574 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 890 € | 23.8% | 1500 € | 2860 € | 10% |
| 2023 | 16 920 € | 2.9% | 1310 € | 2500 € | 10% |
| 2022 | 16 450 € | - | 1100 € | 2090 € | 1 |