| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 420 956 € | - | - | - | - | - | - | 0 € | 420 956 € | 455 027 € | 4636 € | 3726 € | 0 € | 0 € | 0 € | 0 € | - | 467 € | - | - | -35 448 € | 0 € | -35 448 € | - | 0 € | -35 448 € |
| 2016 | 507 673 € | - | - | - | - | - | - | 0 € | 507 673 € | 497 248 € | 2735 € | 166 € | 0 € | 0 € | 0 € | 0 € | - | 603 € | - | - | 7253 € | 1743 € | 5510 € | - | 0 € | 5510 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 44 967 € | 0 € | 38 999 € | 618 € | 84 584 € | 0 € | 0 € | 10 684 € | 10 684 € | 95 268 € | - | 113 665 € | 4099 € | 0 € | -22 496 € | 95 268 € | 95 268 € |
| 2016 | 55 610 € | 0 € | 79 415 € | 726 € | 135 751 € | 0 € | 0 € | 15 691 € | 15 691 € | 151 442 € | - | 130 521 € | 7970 € | 0 € | 12 951 € | 151 442 € | 151 442 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||