| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 707 633 € | - | - | - | - | - | - | 1 424 354 € | -716 721 € | 13 075 € | 28 025 € | 1 135 050 € | 91 096 € | 0 € | 0 € | 1894 € | - | 0 € | - | - | 288 027 € | 46 913 € | 241 114 € | - | 0 € | 241 114 € |
| 2023 | 688 319 € | - | - | - | - | - | - | 1 456 696 € | -768 377 € | 20 671 € | 15 421 € | 1 207 369 € | 37 609 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 365 291 € | 29 122 € | 336 169 € | - | 0 € | 336 169 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 73 932 € | 0 € | 920 232 € | 56 859 € | 1 051 023 € | 0 € | 0 € | 148 285 € | 148 285 € | 1 199 308 € | - | 439 134 € | 0 € | 0 € | 760 174 € | 1 199 308 € | 1 199 308 € |
| 2023 | 191 015 € | 0 € | 446 173 € | 321 715 € | 958 903 € | 0 € | 0 € | 156 325 € | 156 325 € | 1 115 228 € | - | 438 249 € | 0 € | 0 € | 676 979 € | 1 115 228 € | 1 115 228 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 194 600 € | 54.1% | 32 860 € | 53 800 € | 14+17% |
| 2023 | 423 690 € | 425.9% | 22 210 € | 38 630 € | 12+20% |
| 2022 | 80 570 € | - | 19 490 € | 34 460 € | 10 |