| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 150 864 € | - | - | - | - | - | - | 101 107 € | 49 757 € | 0 € | 5592 € | 0 € | 38 169 € | 0 € | 0 € | 0 € | - | 110 € | - | - | 5886 € | 0 € | 5886 € | - | 0 € | 5886 € |
| 2023 | 170 984 € | - | - | - | - | - | - | 103 574 € | 67 410 € | 0 € | 6101 € | 0 € | 37 731 € | 0 € | 0 € | 0 € | - | 110 € | - | - | 23 468 € | 0 € | 23 468 € | - | 0 € | 23 468 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 130 062 € | 0 € | 130 062 € | 0 € | 0 € | 0 € | 0 € | 130 062 € | - | 18 726 € | 0 € | 0 € | 111 336 € | 130 062 € | 130 062 € |
| 2023 | 0 € | 0 € | 129 237 € | 0 € | 129 237 € | 0 € | 0 € | 0 € | 0 € | 129 237 € | - | 23 787 € | 0 € | 0 € | 105 450 € | 129 237 € | 129 237 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 69 450 € | 5.2% | 15 200 € | 25 480 € | 60% |
| 2023 | 65 990 € | 45.1% | 14 050 € | 24 750 € | 6-14% |
| 2022 | 45 480 € | - | 8810 € | 17 580 € | 7 |