| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 653 302 € | - | - | - | - | - | - | 638 854 € | 14 448 € | 0 € | 17 705 € | 6819 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3562 € | 1952 € | 1610 € | - | 0 € | 1610 € |
| 2023 | 469 412 € | - | - | - | - | - | - | 467 413 € | 1999 € | 0 € | 11 966 € | 12 000 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2033 € | 375 € | 1658 € | - | 0 € | 1658 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 429 € | 0 € | 123 087 € | 16 801 € | 154 317 € | 0 € | 0 € | 4436 € | 4436 € | 158 753 € | - | 156 646 € | 0 € | 0 € | 2107 € | 158 753 € | 158 753 € |
| 2023 | 25 251 € | 0 € | 58 886 € | 17 939 € | 102 076 € | 0 € | 0 € | 6968 € | 6968 € | 109 044 € | - | 100 739 € | 0 € | 0 € | 8305 € | 109 044 € | 109 044 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 790 € | 16.5% | 6200 € | 9400 € | 3-40% |
| 2023 | 32 080 € | 9.2% | 11 090 € | 25 990 € | 5-29% |
| 2022 | 29 390 € | - | 10 040 € | 19 400 € | 7 |