| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6 025 765 € | - | - | - | - | - | - | 5 324 490 € | 701 275 € | 537 617 € | 97 678 € | 37 856 € | 16 006 € | 0 € | 0 € | 0 € | - | 16 514 € | - | - | 71 316 € | 651 € | 70 665 € | - | 0 € | 70 665 € |
| 2023 | 5 166 367 € | - | - | - | - | - | - | 4 414 796 € | 751 571 € | 564 958 € | 76 716 € | 9774 € | 27 242 € | 0 € | 0 € | 0 € | - | 16 824 € | - | - | 75 605 € | 0 € | 75 605 € | - | 0 € | 75 605 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 234 € | 0 € | 273 871 € | 1 090 865 € | 1 396 970 € | 0 € | 582 € | 82 855 € | 83 437 € | 1 480 407 € | - | 650 996 € | 0 € | 0 € | 829 411 € | 1 480 407 € | 1 480 407 € |
| 2023 | 103 371 € | 0 € | 183 077 € | 1 061 978 € | 1 348 426 € | 0 € | 362 € | 23 902 € | 24 264 € | 1 372 690 € | - | 613 944 € | 0 € | 0 € | 758 746 € | 1 372 690 € | 1 372 690 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 858 330 € | 4.6% | 40 690 € | 86 870 € | 20-9% |
| 2023 | 820 420 € | 12.2% | 38 120 € | 85 010 € | 22-8% |
| 2022 | 933 930 € | - | 34 570 € | 78 780 € | 24 |