| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 151 005 € | - | - | - | - | - | - | 132 405 € | 18 600 € | 3296 € | 26 892 € | 0 € | 1056 € | 0 € | 0 € | 0 € | - | 644 € | - | - | -13 288 € | 3725 € | -17 013 € | - | 0 € | -17 013 € |
| 2023 | 134 515 € | - | - | - | - | - | - | 86 397 € | 48 118 € | 2905 € | 15 208 € | 3637 € | 403 € | 0 € | 0 € | 0 € | - | 1004 € | - | - | 32 235 € | 146 € | 32 089 € | - | 0 € | 32 089 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 888 € | 0 € | 18 450 € | 0 € | 19 338 € | 0 € | 0 € | 7710 € | 7710 € | 27 048 € | - | 30 657 € | 0 € | 0 € | -3609 € | 27 048 € | 27 048 € |
| 2023 | 9322 € | 0 € | 22 809 € | 21 € | 32 152 € | 0 € | 0 € | 9888 € | 9888 € | 42 040 € | - | 11 585 € | 3051 € | 0 € | 27 404 € | 42 040 € | 42 040 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 700 € | 52.8% | 2800 € | 7230 € | 10% |
| 2023 | 10 930 € | 0.3% | 120 € | 4460 € | 10% |
| 2022 | 10 900 € | - | 130 € | 2730 € | 1 |