| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5 459 197 € | - | - | - | - | - | - | 2 504 052 € | 2 955 145 € | 3 117 798 € | 104 256 € | 169 € | 27 193 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -293 933 € | 0 € | -293 933 € | - | 0 € | -293 933 € |
| 2023 | 2 959 138 € | - | - | - | - | - | - | 564 860 € | 2 394 278 € | 2 153 600 € | 72 570 € | 168 € | 16 303 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 151 973 € | 0 € | 151 973 € | - | 0 € | 151 973 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1515 € | 0 € | 383 861 € | 9553 € | 394 929 € | 0 € | 0 € | 1021 € | 1021 € | 395 950 € | - | 249 146 € | 0 € | 0 € | 146 804 € | 395 950 € | 395 950 € |
| 2023 | 120 395 € | 0 € | 649 835 € | 53 037 € | 823 267 € | 0 € | 0 € | 88 € | 88 € | 823 355 € | - | 382 618 € | 0 € | 0 € | 440 737 € | 823 355 € | 823 355 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 282 100 € | 107.7% | 118 780 € | 213 230 € | 68+31% |
| 2023 | 135 850 € | 76.5% | 56 620 € | 96 140 € | 52-9% |
| 2022 | 76 990 € | - | 28 990 € | 50 740 € | 57 |