| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 7069 € | - | - | - | - | - | - | 0 € | 7069 € | 8399 € | 1785 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3115 € | 0 € | -3115 € | - | 0 € | -3115 € |
| 2020 | 26 694 € | - | - | - | - | - | - | 320 € | 26 374 € | 7540 € | 1688 € | 0 € | 0 € | 0 € | 0 € | 6984 € | - | 0 € | - | - | 24 130 € | 0 € | 24 130 € | - | 0 € | 24 130 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 295 € | 0 € | 62 394 € | 0 € | 62 689 € | 0 € | 1181 € | 2126 € | 3307 € | 65 996 € | - | 40 433 € | 0 € | 4426 € | 21 137 € | 65 996 € | 61 570 € |
| 2020 | 603 € | 0 € | 66 866 € | 0 € | 67 469 € | 0 € | 1181 € | 2126 € | 3307 € | 70 776 € | - | 42 097 € | 0 € | 4426 € | 24 253 € | 70 776 € | 66 350 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1550 € | - | 140 € | 1380 € | 1-50% |
| 2023 | 0 € | 100.0% | 60 € | -60 € | 20% |
| 2022 | 220 € | - | 40 € | 180 € | 2 |