| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 691 868 € | - | - | - | - | - | - | 1 437 325 € | 254 543 € | 166 989 € | 59 232 € | 242 € | 782 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 782 € | 0 € | 27 782 € | - | 0 € | 27 782 € |
| 2023 | 2 411 377 € | - | - | - | - | - | - | 2 115 625 € | 295 752 € | 180 177 € | 33 635 € | 0 € | 27 621 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 54 319 € | 6658 € | 47 661 € | - | 0 € | 47 661 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 83 151 € | 0 € | 167 965 € | 104 849 € | 355 965 € | 3597 € | 0 € | 2171 € | 5768 € | 361 733 € | - | 640 251 € | 482 € | 0 € | -279 000 € | 361 733 € | 361 733 € |
| 2023 | 123 370 € | 0 € | 55 728 € | 82 571 € | 261 669 € | 1222 € | 0 € | 2497 € | 3719 € | 265 388 € | - | 475 924 € | 0 € | 0 € | -210 536 € | 265 388 € | 265 388 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 176 110 € | 15.7% | 18 990 € | 33 620 € | 30% |
| 2023 | 152 180 € | 5.6% | 16 990 € | 35 990 € | 3-25% |
| 2022 | 144 080 € | - | 12 730 € | 25 790 € | 4 |