| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 183 194 € | - | - | - | - | - | - | 0 € | 183 194 € | 380 552 € | 34 800 € | 44 459 € | 4100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -191 799 € | 0 € | -191 799 € | - | 0 € | -191 799 € |
| 2023 | 224 262 € | - | - | - | - | - | - | 962 € | 223 300 € | 364 534 € | 32 768 € | 16 837 € | 3625 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -160 790 € | 0 € | -160 790 € | - | 0 € | -160 790 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 303 € | 0 € | 61 999 € | 0 € | 74 302 € | 576 421 € | 0 € | 2 901 610 € | 3 478 031 € | 3 552 333 € | - | 1 154 879 € | 64 000 € | 5043 € | 2 328 411 € | 3 552 333 € | 3 547 290 € |
| 2023 | 25 798 € | 0 € | 70 854 € | 0 € | 96 652 € | 568 981 € | 0 € | 2 999 602 € | 3 568 583 € | 3 665 235 € | - | 1 075 982 € | 64 000 € | 5043 € | 2 520 210 € | 3 665 235 € | 3 660 192 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 080 € | 32.3% | 1410 € | 9520 € | 30% |
| 2023 | 11 400 € | 43.9% | 2230 € | 6420 € | 30% |
| 2022 | 7920 € | - | 2440 € | 7560 € | 3 |