| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 58 729 € | - | - | - | - | - | - | 25 446 € | 33 283 € | 32 025 € | 991 € | 341 € | 253 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 355 € | 0 € | 355 € | - | 0 € | 355 € |
| 2023 | 54 851 € | - | - | - | - | - | - | 20 038 € | 34 813 € | 28 029 € | 732 € | 58 € | 118 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5992 € | 0 € | 5992 € | - | 0 € | 5992 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2217 € | 0 € | 14 020 € | 5745 € | 21 982 € | 0 € | 163 € | 17 932 € | 18 095 € | 40 077 € | - | 14 212 € | 0 € | 0 € | 25 865 € | 40 077 € | 40 077 € |
| 2023 | 2879 € | 0 € | 5723 € | 0 € | 8602 € | 0 € | 0 € | 19 100 € | 19 100 € | 27 702 € | - | 2191 € | 0 € | 0 € | 25 511 € | 27 702 € | 27 702 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8830 € | 13.4% | 1620 € | 3710 € | 20% |
| 2023 | 7790 € | 13.8% | 710 € | 3120 € | 2-33% |
| 2022 | 9040 € | - | 850 € | 4280 € | 3 |