| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 197 766 € | - | - | - | - | - | - | 177 472 € | 20 294 € | 0 € | 15 124 € | 0 € | 2214 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2956 € | 0 € | 2956 € | - | 0 € | 2956 € |
| 2023 | 202 498 € | - | - | - | - | - | - | 178 916 € | 23 582 € | 1237 € | 15 820 € | 1398 € | 1207 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6716 € | 0 € | 6716 € | - | 0 € | 6716 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4389 € | 0 € | 1596 € | 339 909 € | 345 894 € | 0 € | 0 € | 1190 € | 1190 € | 347 084 € | - | 83 629 € | 210 607 € | 0 € | 52 848 € | 347 084 € | 347 084 € |
| 2023 | 11 170 € | 0 € | 16 304 € | 400 617 € | 428 091 € | 0 € | 0 € | 2450 € | 2450 € | 430 541 € | - | 170 023 € | 210 626 € | 0 € | 49 892 € | 430 541 € | 430 541 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 670 € | 15.3% | 1160 € | 3620 € | 20% |
| 2023 | 26 750 € | 26.0% | 1160 € | 4070 € | 20% |
| 2022 | 36 150 € | - | 970 € | 3030 € | 2 |