| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 471 € | - | - | - | - | - | - | 0 € | 35 471 € | 0 € | 2620 € | 0 € | 0 € | 0 € | 0 € | 500 € | - | 0 € | - | - | 33 351 € | 528 € | 32 823 € | - | 0 € | 32 823 € |
| 2023 | 17 738 € | - | - | - | - | - | - | 0 € | 17 738 € | 0 € | 1908 € | 0 € | 0 € | 0 € | 0 € | 500 € | - | 0 € | - | - | 16 330 € | 635 € | 15 695 € | - | 0 € | 15 695 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 118 941 € | 0 € | 69 812 € | 0 € | 188 753 € | 0 € | 0 € | 188 064 € | 188 064 € | 376 817 € | - | 153 628 € | 0 € | 0 € | 223 189 € | 376 817 € | 376 817 € |
| 2023 | 86 622 € | 0 € | 69 317 € | 0 € | 155 939 € | 0 € | 0 € | 188 064 € | 188 064 € | 344 003 € | - | 153 637 € | 0 € | 0 € | 190 366 € | 344 003 € | 344 003 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1360 € | 47.5% | 280 € | 450 € | - |
| 2023 | 2590 € | 398.1% | 110 € | 170 € | - |
| 2022 | 520 € | - | 100 € | 170 € | - |