| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 632 213 € | - | - | - | - | - | - | 185 542 € | 446 671 € | 3022 € | 135 636 € | 1679 € | 2368 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 307 324 € | 81 829 € | 225 495 € | - | 0 € | 225 495 € |
| 2021 | 643 658 € | - | - | - | - | - | - | 160 348 € | 483 310 € | 3022 € | 27 454 € | 0 € | 5040 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 447 794 € | 120 478 € | 327 316 € | - | 0 € | 327 316 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 202 408 € | 0 € | 130 117 € | 0 € | 332 525 € | 0 € | 0 € | 0 € | 0 € | 332 525 € | - | 64 616 € | 0 € | 39 571 € | 228 338 € | 332 525 € | 292 954 € |
| 2021 | 266 576 € | 0 € | 66 778 € | 0 € | 333 354 € | 0 € | 0 € | 36 419 € | 36 419 € | 369 773 € | - | 30 755 € | 0 € | 8859 € | 330 159 € | 369 773 € | 360 914 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||