| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 134 800 € | - | - | - | - | - | - | 90 952 € | 43 848 € | 0 € | 245 € | 0 € | 36 010 € | 0 € | 0 € | 0 € | - | 242 € | - | - | 7351 € | 0 € | 7351 € | - | 0 € | 7351 € |
| 2024 | 101 280 € | - | - | - | - | - | - | 71 411 € | 29 869 € | 0 € | 496 € | 0 € | 35 632 € | 0 € | 0 € | 0 € | - | 737 € | - | - | -6996 € | 0 € | -6996 € | - | 0 € | -6996 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2833 € | 0 € | 19 651 € | 0 € | 22 484 € | 0 € | 0 € | 11 524 € | 11 524 € | 34 008 € | - | 3547 € | 0 € | 0 € | 30 461 € | 34 008 € | 34 008 € |
| 2024 | 996 € | 0 € | 14 954 € | 0 € | 15 950 € | 0 € | 0 € | 10 376 € | 10 376 € | 26 326 € | - | 3216 € | 0 € | 0 € | 23 110 € | 26 326 € | 26 326 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 660 € | 539.9% | 2220 € | 7880 € | 30% |
| 2023 | 2760 € | 319.0% | 1540 € | 6020 € | 3-25% |
| 2022 | -1260 € | - | 830 € | 6390 € | 4 |