| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 778 180 € | - | - | - | - | - | - | 272 789 € | 505 391 € | 420 484 € | 7664 € | 0 € | 80 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 77 163 € | 0 € | 77 163 € | - | 0 € | 77 163 € |
| 2023 | 659 398 € | - | - | - | - | - | - | 240 829 € | 418 569 € | 422 344 € | 9561 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -13 338 € | 7500 € | -20 838 € | - | 0 € | -20 838 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 106 826 € | 0 € | 17 464 € | 18 033 € | 142 323 € | 0 € | 2 € | 42 930 € | 42 932 € | 185 255 € | - | 33 623 € | 0 € | 0 € | 151 632 € | 185 255 € | 185 255 € |
| 2023 | 41 530 € | 0 € | 11 593 € | 13 339 € | 66 462 € | 0 € | 13 € | 40 715 € | 40 728 € | 107 190 € | - | 32 720 € | 0 € | 0 € | 74 470 € | 107 190 € | 107 190 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 209 520 € | 22.8% | 42 710 € | 79 990 € | 18+13% |
| 2023 | 170 620 € | 61.0% | 36 990 € | 70 870 € | 16+60% |
| 2022 | 105 960 € | - | 19 950 € | 42 770 € | 10 |