| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 38 368 € | 7 € | 0 € | 0 € | 20 961 € | 9071 € | 1736 € | - | - | - | - | - | 3468 € | 0 € | 0 € | 0 € | - | 367 € | - | - | 2772 € | 2 € | 2770 € | - | 0 € | 2770 € |
| 2020 | 56 189 € | -44 € | 0 € | 165 € | 43 937 € | 14 614 € | 2529 € | - | - | - | - | - | 4058 € | 0 € | 0 € | 0 € | - | 639 € | - | - | -9467 € | 0 € | -9467 € | - | 0 € | -9467 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 2529 € | 0 € | 1023 € | 388 € | 3940 € | 0 € | 0 € | 9782 € | 9782 € | 13 722 € | - | 18 910 € | 0 € | 0 € | -5188 € | 13 722 € | 13 722 € |
| 2020 | 1170 € | 0 € | 1318 € | 739 € | 3227 € | 0 € | 0 € | 7818 € | 7818 € | 11 045 € | - | 19 003 € | 0 € | 0 € | -7958 € | 11 045 € | 11 045 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | -790 € | -90 € | 20% |
| 2023 | 460 € | 130.1% | -3380 € | -6030 € | 2-33% |
| 2022 | -1530 € | - | 7470 € | 7710 € | 3 |