| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 828 € | - | - | - | - | - | - | 20 541 € | -2713 € | 0 € | 2863 € | 750 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4826 € | 0 € | -4826 € | - | 0 € | -4826 € |
| 2024 | 27 393 € | - | - | - | - | - | - | 29 951 € | -2558 € | 0 € | 3240 € | 94 € | 0 € | 0 € | 0 € | 1800 € | - | 0 € | - | - | -3904 € | 0 € | -3904 € | - | 0 € | -3904 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 367 € | 0 € | 3302 € | 0 € | 13 669 € | 0 € | 0 € | 58 907 € | 58 907 € | 72 576 € | - | 2386 € | 53 795 € | 0 € | 16 395 € | 72 576 € | 72 576 € |
| 2024 | 7567 € | 0 € | 3373 € | 0 € | 10 940 € | 0 € | 0 € | 66 421 € | 66 421 € | 77 361 € | - | 2345 € | 53 795 € | 0 € | 21 221 € | 77 361 € | 77 361 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2110 € | 21.9% | 420 € | 1690 € | 10% |
| 2023 | 2700 € | 17.9% | 200 € | 2500 € | 10% |
| 2022 | 2290 € | - | 240 € | 2050 € | 1 |