| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 834 997 € | - | - | - | - | - | - | 278 510 € | 556 487 € | 0 € | 198 541 € | 0 € | 258 514 € | 0 € | 0 € | 0 € | - | 4057 € | - | - | 95 375 € | 0 € | 95 375 € | - | 0 € | 95 375 € |
| 2023 | 1 038 198 € | - | - | - | - | - | - | 331 050 € | 707 148 € | 0 € | 238 652 € | 53 305 € | 392 187 € | 0 € | 0 € | 0 € | - | 4957 € | - | - | 124 657 € | 0 € | 124 657 € | - | 0 € | 124 657 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 942 € | 0 € | 110 493 € | 0 € | 141 435 € | 0 € | 0 € | 314 115 € | 314 115 € | 455 550 € | - | 56 084 € | 24 764 € | 0 € | 374 702 € | 455 550 € | 455 550 € |
| 2023 | 44 323 € | 0 € | 153 568 € | 0 € | 197 891 € | 0 € | 0 € | 198 531 € | 198 531 € | 396 422 € | - | 58 197 € | 38 198 € | 0 € | 300 027 € | 396 422 € | 396 422 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 187 840 € | 12.4% | 38 130 € | 68 610 € | 120% |
| 2023 | 214 310 € | 17.4% | 38 360 € | 63 080 € | 12+9% |
| 2022 | 182 570 € | - | 27 790 € | 54 110 € | 11 |