| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 64 463 € | - | - | - | - | - | - | 26 916 € | 37 547 € | 2922 € | 1485 € | 0 € | 156 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 984 € | 0 € | 32 984 € | - | 0 € | 32 984 € |
| 2023 | 64 463 € | - | - | - | - | - | - | 30 172 € | 34 291 € | 2991 € | 1495 € | 121 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 923 € | 0 € | 29 923 € | - | 0 € | 29 923 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 179 € | 0 € | 84 555 € | 0 € | 84 734 € | 0 € | 0 € | 592 475 € | 592 475 € | 677 209 € | - | 3147 € | 79 447 € | 0 € | 594 615 € | 677 209 € | 677 209 € |
| 2023 | 8 € | 0 € | 41 567 € | 0 € | 41 575 € | 0 € | 0 € | 604 750 € | 604 750 € | 646 325 € | - | 5247 € | 79 447 € | 0 € | 561 631 € | 646 325 € | 646 325 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 330 € | 2.0% | 250 € | 410 € | 10% |
| 2023 | 12 580 € | 14.9% | 250 € | 410 € | 10% |
| 2022 | 14 780 € | - | 250 € | 410 € | 1 |