| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 42 789 € | - | - | - | - | - | - | 28 470 € | 14 319 € | 765 € | 164 € | 0 € | 355 € | 0 € | 0 € | 0 € | - | 155 € | - | - | 12 880 € | 101 € | 12 779 € | - | 0 € | 12 779 € |
| 2023 | 38 448 € | - | - | - | - | - | - | 24 902 € | 13 546 € | 1200 € | 168 € | 1 € | 293 € | 0 € | 0 € | 0 € | - | 284 € | - | - | 11 602 € | 105 € | 11 497 € | - | 0 € | 11 497 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 778 € | 0 € | 6319 € | 0 € | 21 097 € | 0 € | 0 € | 11 420 € | 11 420 € | 32 517 € | - | 3558 € | 0 € | 0 € | 28 959 € | 32 517 € | 32 517 € |
| 2023 | 11 036 € | 0 € | 77 € | 0 € | 11 113 € | 0 € | 0 € | 11 175 € | 11 175 € | 22 288 € | - | 5030 € | 1078 € | 0 € | 16 180 € | 22 288 € | 22 288 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 990 € | 13.1% | 2030 € | 3070 € | 10% |
| 2023 | 10 600 € | 9.8% | 1340 € | 2280 € | 1-50% |
| 2022 | 11 750 € | - | 1940 € | 4200 € | 2 |