| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 283 079 € | - | - | - | - | - | - | 251 530 € | 31 549 € | 0 € | 3281 € | 0 € | 2581 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 687 € | 87 € | 25 600 € | - | 0 € | 25 600 € |
| 2023 | 306 685 € | - | - | - | - | - | - | 307 737 € | -1052 € | 0 € | 2364 € | 0 € | 2672 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6088 € | 44 € | -6132 € | - | 0 € | -6132 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 47 608 € | 0 € | 33 111 € | 0 € | 80 719 € | 0 € | 0 € | 45 301 € | 45 301 € | 126 020 € | - | 13 810 € | 23 921 € | 0 € | 88 289 € | 126 020 € | 126 020 € |
| 2023 | 60 091 € | 0 € | 28 457 € | 0 € | 88 548 € | 0 € | 0 € | 61 894 € | 61 894 € | 150 442 € | - | 25 343 € | 34 910 € | 0 € | 90 189 € | 150 442 € | 150 442 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 820 € | 4.1% | 8590 € | 22 050 € | 7-22% |
| 2023 | 34 240 € | 12.2% | 8690 € | 26 410 € | 90% |
| 2022 | 39 010 € | - | 11 680 € | 23 150 € | 9 |