| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 470 546 € | - | - | - | - | - | - | 1 255 104 € | -784 558 € | 17 487 € | 149 808 € | 1 154 518 € | 13 840 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 188 825 € | 27 465 € | 161 360 € | - | 40 470 € | 120 890 € |
| 2023 | 429 848 € | - | - | - | - | - | - | 1 106 322 € | -676 474 € | 0 € | 70 203 € | 926 207 € | 98 978 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 80 552 € | 19 915 € | 60 637 € | - | 0 € | 60 637 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 147 697 € | 0 € | 155 706 € | 0 € | 303 403 € | 0 € | 0 € | 32 595 € | 32 595 € | 335 998 € | - | 134 049 € | 0 € | 78 099 € | 123 850 € | 335 998 € | 257 899 € |
| 2023 | 214 152 € | 0 € | 23 558 € | 15 914 € | 253 624 € | 0 € | 0 € | 8538 € | 8538 € | 262 162 € | - | 115 713 € | 0 € | 78 099 € | 68 350 € | 262 162 € | 184 063 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 372 340 € | 28.8% | 104 420 € | 240 980 € | 54+4% |
| 2023 | 289 050 € | 19.4% | 72 200 € | 197 490 € | 52+4% |
| 2022 | 242 020 € | - | 58 260 € | 165 930 € | 50 |