| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 349 538 € | - | - | - | - | - | - | 284 229 € | 65 309 € | 24 194 € | 16 093 € | 0 € | 21 276 € | 0 € | 0 € | 1267 € | - | 3539 € | - | - | 1474 € | 150 € | 1324 € | - | 0 € | 1324 € |
| 2024 | 359 705 € | - | - | - | - | - | - | 306 604 € | 53 101 € | 25 927 € | 17 362 € | 400 € | 24 211 € | 0 € | 0 € | 1726 € | - | 893 € | - | - | -13 166 € | 259 € | -13 425 € | - | 0 € | -13 425 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2944 € | 0 € | 2426 € | 139 887 € | 145 257 € | 0 € | 0 € | 1955 € | 1955 € | 147 212 € | - | 111 978 € | 0 € | 0 € | 35 234 € | 147 212 € | 147 212 € |
| 2024 | 241 € | 0 € | 7139 € | 129 684 € | 137 064 € | 0 € | 0 € | 1731 € | 1731 € | 138 795 € | - | 104 866 € | 0 € | 0 € | 33 929 € | 138 795 € | 138 795 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 900 € | 32.6% | 4970 € | 13 520 € | 50% |
| 2023 | 42 900 € | 9.1% | 3120 € | 10 740 € | 5+25% |
| 2022 | 39 320 € | - | 3110 € | 9520 € | 4 |