| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 24 560 € | - | - | - | - | - | - | 19 619 € | 4941 € | 444 € | 1510 € | 0 € | 4367 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1380 € | 0 € | -1380 € | - | 0 € | -1380 € |
| 2024 | 40 872 € | - | - | - | - | - | - | 31 474 € | 9398 € | 6832 € | 2201 € | 65 € | 3348 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2918 € | 0 € | -2918 € | - | 0 € | -2918 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6206 € | 0 € | 0 € | 0 € | 6206 € | 711 € | 0 € | 0 € | 711 € | 6917 € | - | 1524 € | 0 € | 0 € | 5393 € | 6917 € | 6917 € |
| 2024 | 9758 € | 0 € | 0 € | 0 € | 9758 € | 711 € | 0 € | 0 € | 711 € | 10 469 € | - | 3697 € | 0 € | 0 € | 6772 € | 10 469 € | 10 469 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6140 € | 164.7% | 2270 € | 3800 € | 3+50% |
| 2023 | 2320 € | - | 810 € | 1320 € | 2 |
| 2022 | 0 € | - | 0 € | 0 € | - |