| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 759 505 € | - | - | - | - | - | - | 537 844 € | 221 661 € | 142 400 € | 69 165 € | 59 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 147 € | 0 € | 10 147 € | - | 0 € | 10 147 € |
| 2023 | 692 687 € | - | - | - | - | - | - | 454 806 € | 237 881 € | 176 720 € | 60 518 € | 202 € | 69 € | 0 € | 0 € | 0 € | - | 95 € | - | - | 681 € | 14 € | 667 € | - | 0 € | 667 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 994 € | 0 € | 33 248 € | 55 058 € | 113 300 € | 0 € | 0 € | 3257 € | 3257 € | 116 557 € | - | 241 945 € | 0 € | 0 € | -125 388 € | 116 557 € | 116 557 € |
| 2023 | 11 835 € | 0 € | 29 181 € | 62 505 € | 103 521 € | 0 € | 0 € | 5097 € | 5097 € | 108 618 € | - | 243 864 € | 289 € | 0 € | -135 535 € | 108 618 € | 108 618 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 850 € | 25.6% | 17 610 € | 35 040 € | 9+13% |
| 2023 | 42 790 € | 11.9% | 18 600 € | 38 130 € | 80% |
| 2022 | 48 580 € | - | 15 690 € | 34 790 € | 8 |