| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 006 € | - | - | - | - | - | - | 12 855 € | 13 151 € | 9211 € | 713 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3227 € | 0 € | 3227 € | - | 0 € | 3227 € |
| 2023 | 12 708 € | - | - | - | - | - | - | 8840 € | 3868 € | 6229 € | 687 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3048 € | 0 € | -3048 € | - | 0 € | -3048 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 174 € | 0 € | 0 € | 1857 € | 2031 € | 0 € | 0 € | 0 € | 0 € | 2031 € | - | 652 € | 0 € | 0 € | 1379 € | 2031 € | 2031 € |
| 2023 | 2530 € | 0 € | 0 € | 4618 € | 7148 € | 0 € | 0 € | 0 € | 0 € | 7148 € | - | 8996 € | 0 € | 0 € | -1848 € | 7148 € | 7148 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1370 € | 38.8% | 190 € | 1180 € | - |
| 2023 | 2240 € | 61.2% | 120 € | 2110 € | 10% |
| 2022 | 1390 € | - | 50 € | 1340 € | 1 |