| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4487 € | - | - | - | - | - | - | 2819 € | 1668 € | 81 € | 224 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1363 € | 0 € | 1363 € | - | 0 € | 1363 € |
| 2024 | 5141 € | - | - | - | - | - | - | 8504 € | -3363 € | 128 € | 142 € | 0 € | 11 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3644 € | 0 € | -3644 € | - | 0 € | -3644 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 243 € | 0 € | 470 € | 627 € | 1340 € | 0 € | 0 € | 1198 € | 1198 € | 2538 € | - | 34 712 € | 0 € | 0 € | -32 174 € | 2538 € | 2538 € |
| 2024 | 117 € | 0 € | 728 € | 757 € | 1602 € | 0 € | 0 € | 0 € | 0 € | 1602 € | - | 35 139 € | 0 € | 0 € | -33 537 € | 1602 € | 1602 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3220 € | 9.8% | 550 € | 2440 € | 3+50% |
| 2023 | 3570 € | 296.7% | 400 € | 2790 € | 20% |
| 2022 | 900 € | - | 120 € | 510 € | 2 |