| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 183 411 € | - | - | - | - | - | - | 172 614 € | 10 797 € | 2341 € | 40 436 € | 697 € | 1321 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -32 604 € | 0 € | -32 604 € | - | 0 € | -32 604 € |
| 2023 | 757 442 € | - | - | - | - | - | - | 611 665 € | 145 777 € | 2129 € | 37 266 € | 0 € | 1551 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 104 831 € | 1750 € | 103 081 € | - | 0 € | 103 081 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9320 € | 0 € | 219 630 € | 14 597 € | 243 547 € | 0 € | 0 € | 8365 € | 8365 € | 251 912 € | - | 40 124 € | 0 € | 0 € | 211 788 € | 251 912 € | 251 912 € |
| 2023 | 51 287 € | 0 € | 222 206 € | 11 979 € | 285 472 € | 0 € | 0 € | 10 380 € | 10 380 € | 295 852 € | - | 51 460 € | 0 € | 0 € | 244 392 € | 295 852 € | 295 852 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 55 620 € | 197.0% | 19 940 € | 45 030 € | 16-38% |
| 2023 | 18 730 € | 4.4% | 18 110 € | 49 230 € | 26+160% |
| 2022 | 17 940 € | - | 7830 € | 19 190 € | 10 |