| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 39 600 € | -16 702 € | 0 € | 0 € | 0 € | 32 624 € | 0 € | - | - | - | - | - | 20 119 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 845 € | 0 € | -29 845 € | - | 0 € | -29 845 € |
| 2024 | 41 400 € | -8550 € | 0 € | 0 € | 0 € | 2526 € | 0 € | - | - | - | - | - | 15 004 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 320 € | 0 € | 15 320 € | - | 0 € | 15 320 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4862 € | 0 € | 236 € | 2000 € | 7098 € | 0 € | 0 € | 42 080 € | 42 080 € | 49 178 € | - | 4205 € | 10 100 € | 0 € | 34 873 € | 49 178 € | 49 178 € |
| 2024 | 923 € | 0 € | 27 167 € | 0 € | 28 090 € | 0 € | 0 € | 42 080 € | 42 080 € | 70 170 € | - | 5452 € | 0 € | 0 € | 64 718 € | 70 170 € | 70 170 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 880 € | 80.1% | 390 € | 430 € | 20% |
| 2023 | 4430 € | 26.7% | 2060 € | 2360 € | 2-33% |
| 2022 | 6040 € | - | 2670 € | 3360 € | 3 |