| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 250 € | - | - | - | - | - | - | 0 € | 18 250 € | 22 588 € | 16 792 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 130 € | 0 € | -21 130 € | - | 0 € | -21 130 € |
| 2023 | 16 600 € | - | - | - | - | - | - | 0 € | 16 600 € | 28 428 € | 12 330 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 158 € | 0 € | -24 158 € | - | 0 € | -24 158 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 958 € | 0 € | 5408 € | 0 € | 23 366 € | 0 € | 0 € | 6847 € | 6847 € | 30 213 € | - | 4231 € | 77 034 € | 0 € | -51 052 € | 30 213 € | 30 213 € |
| 2023 | 1421 € | 0 € | 356 € | 0 € | 1777 € | 0 € | 0 € | 12 593 € | 12 593 € | 14 370 € | - | 1944 € | 42 349 € | 0 € | -29 923 € | 14 370 € | 14 370 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 20 € | 460 € | 20% |
| 2023 | -570 € | 123.0% | 490 € | 3540 € | 2-33% |
| 2022 | 2480 € | - | 890 € | 3150 € | 3 |