| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6891 € | - | - | - | - | - | - | 9354 € | -2463 € | 11 761 € | 7755 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 979 € | 0 € | -21 979 € | - | 0 € | -21 979 € |
| 2024 | 35 297 € | - | - | - | - | - | - | 11 209 € | 24 088 € | 22 083 € | 6611 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4606 € | 0 € | -4606 € | - | 0 € | -4606 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 179 € | 0 € | 2533 € | 0 € | 2712 € | 0 € | 0 € | 28 127 € | 28 127 € | 30 839 € | - | 1959 € | 0 € | 0 € | 28 880 € | 30 839 € | 30 839 € |
| 2024 | 11 426 € | 0 € | 2898 € | 0 € | 14 324 € | 0 € | 0 € | 37 080 € | 37 080 € | 51 404 € | - | 544 € | 0 € | 0 € | 50 860 € | 51 404 € | 51 404 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 190 € | 70.3% | 800 € | 1310 € | 20% |
| 2023 | 640 € | 27.3% | 800 € | 1310 € | 20% |
| 2022 | 880 € | - | 800 € | 1310 € | 2 |