| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 819 033 € | - | - | - | - | - | - | 813 599 € | 5434 € | 0 € | 11 460 € | 28 099 € | 0 € | 0 € | 0 € | 0 € | - | 619 € | - | - | 21 454 € | 0 € | 21 454 € | - | 0 € | 21 454 € |
| 2023 | 504 846 € | - | - | - | - | - | - | 419 325 € | 85 521 € | 0 € | 26 255 € | 0 € | 7023 € | 0 € | 0 € | 0 € | - | 1436 € | - | - | 50 807 € | 32 244 € | 18 563 € | - | 0 € | 18 563 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 69 120 € | 0 € | 14 367 € | 156 149 € | 239 636 € | 0 € | 0 € | 75 424 € | 75 424 € | 315 060 € | - | 22 804 € | 0 € | 0 € | 292 256 € | 315 060 € | 315 060 € |
| 2023 | 89 837 € | 0 € | 147 990 € | 57 442 € | 295 269 € | 0 € | 0 € | 12 803 € | 12 803 € | 308 072 € | - | 33 700 € | 3570 € | 0 € | 270 802 € | 308 072 € | 308 072 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 187 470 € | 92.3% | 28 030 € | 47 020 € | 90% |
| 2023 | 97 490 € | 4.5% | 20 990 € | 36 330 € | 9+13% |
| 2022 | 93 330 € | - | 16 320 € | 31 040 € | 8 |