| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 143 769 € | - | - | - | - | - | - | 109 073 € | 34 696 € | 31 299 € | 1736 € | 240 € | 9663 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7762 € | 0 € | -7762 € | - | 0 € | -7762 € |
| 2023 | 139 161 € | - | - | - | - | - | - | 101 915 € | 37 246 € | 27 746 € | 1721 € | 240 € | 16 691 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8672 € | 0 € | -8672 € | - | 0 € | -8672 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 € | 0 € | 1172 € | 28 163 € | 29 386 € | 0 € | 0 € | 1946 € | 1946 € | 31 332 € | - | 6214 € | 45 873 € | 0 € | -20 755 € | 31 332 € | 31 332 € |
| 2023 | 8 € | 0 € | 908 € | 22 943 € | 23 859 € | 0 € | 0 € | 2710 € | 2710 € | 26 569 € | - | 6471 € | 33 091 € | 0 € | -12 993 € | 26 569 € | 26 569 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 400 € | 19.4% | 1720 € | 7690 € | 50% |
| 2023 | 12 900 € | 10.6% | 1070 € | 7080 € | 50% |
| 2022 | 11 660 € | - | 800 € | 6230 € | 5 |