| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 490 703 € | - | - | - | - | - | - | 482 763 € | 7940 € | 388 € | 8309 € | 0 € | 0 € | 0 € | 0 € | 1541 € | - | 0 € | - | - | 784 € | 0 € | 784 € | - | 0 € | 784 € |
| 2024 | 699 095 € | - | - | - | - | - | - | 675 296 € | 23 799 € | 66 € | 5176 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 557 € | 0 € | 18 557 € | - | 0 € | 18 557 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 091 € | 0 € | 28 290 € | 24 381 € | 69 762 € | 0 € | 936 € | 16 987 € | 17 923 € | 87 685 € | - | 14 032 € | 200 € | 0 € | 73 453 € | 87 685 € | 87 685 € |
| 2024 | 22 359 € | 0 € | 35 898 € | 4180 € | 62 437 € | 0 € | 1287 € | 22 553 € | 23 840 € | 86 277 € | - | 13 409 € | 200 € | 0 € | 72 668 € | 86 277 € | 86 277 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 970 € | 24.5% | 3050 € | 7450 € | 20% |
| 2023 | 40 130 € | 33.0% | 2070 € | 4630 € | 20% |
| 2022 | 30 170 € | - | 1490 € | 2440 € | 2 |