| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 333 130 € | - | - | - | - | - | - | 310 984 € | 22 146 € | 0 € | 49 371 € | 142 € | 692 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 775 € | 0 € | -27 775 € | - | 0 € | -27 775 € |
| 2023 | 307 943 € | - | - | - | - | - | - | 296 856 € | 11 087 € | 0 € | 55 380 € | 421 € | 1817 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -45 689 € | 0 € | -45 689 € | - | 0 € | -45 689 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9389 € | 0 € | 25 104 € | 201 € | 34 694 € | 0 € | 0 € | 285 324 € | 285 324 € | 320 018 € | - | 117 172 € | 48 835 € | 0 € | 154 011 € | 320 018 € | 320 018 € |
| 2023 | 8154 € | 0 € | 26 391 € | 1422 € | 35 967 € | 0 € | 0 € | 314 009 € | 314 009 € | 349 976 € | - | 119 356 € | 48 835 € | 0 € | 181 785 € | 349 976 € | 349 976 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 77 640 € | 2.6% | 18 010 € | 31 560 € | 80% |
| 2023 | 79 740 € | 49.5% | 18 330 € | 33 260 € | 8-11% |
| 2022 | 53 340 € | - | 18 440 € | 35 220 € | 9 |