| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 202 591 € | - | - | - | - | - | - | 53 091 € | 149 500 € | 6614 € | 103 065 € | 59 546 € | 44 699 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 54 668 € | 0 € | 54 668 € | - | 0 € | 54 668 € |
| 2023 | 229 480 € | - | - | - | - | - | - | 147 432 € | 82 048 € | 41 380 € | 42 062 € | 29 196 € | 17 589 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 213 € | 298 € | 9915 € | - | 0 € | 9915 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5949 € | 15 000 € | 134 917 € | 22 296 € | 178 162 € | 0 € | 29 240 € | 0 € | 29 240 € | 207 402 € | - | 92 642 € | 5000 € | 0 € | 109 760 € | 207 402 € | 207 402 € |
| 2023 | 4302 € | 15 000 € | 126 192 € | 22 144 € | 167 638 € | 0 € | 29 240 € | 0 € | 29 240 € | 196 878 € | - | 143 818 € | 5000 € | 0 € | 48 060 € | 196 878 € | 196 878 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 280 € | 4.1% | 4180 € | 8080 € | 2-33% |
| 2023 | 25 250 € | 36.9% | 3710 € | 6180 € | 30% |
| 2022 | 40 010 € | - | 4960 € | 9640 € | 3 |