| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 738 626 € | - | - | - | - | - | - | 722 099 € | 16 527 € | 239 € | 6856 € | 332 € | 1946 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7818 € | 3750 € | 4068 € | - | 0 € | 4068 € |
| 2024 | 623 389 € | - | - | - | - | - | - | 610 057 € | 13 332 € | 0 € | 4749 € | 186 € | 2771 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5998 € | 3902 € | 2096 € | - | 0 € | 2096 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 554 € | 0 € | 121 536 € | 0 € | 145 090 € | 0 € | 0 € | 0 € | 0 € | 145 090 € | - | 117 339 € | 0 € | 0 € | 27 751 € | 145 090 € | 145 090 € |
| 2024 | 28 076 € | 0 € | 118 827 € | 0 € | 146 903 € | 0 € | 0 € | 0 € | 0 € | 146 903 € | - | 106 122 € | 2098 € | 0 € | 38 683 € | 146 903 € | 146 903 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 362 960 € | 0.3% | 65 300 € | 164 870 € | 400% |
| 2023 | 363 890 € | 1.3% | 62 640 € | 166 620 € | 40-7% |
| 2022 | 359 280 € | - | 59 210 € | 170 920 € | 43 |