| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 624 607 € | - | - | - | - | - | - | 617 919 € | 6688 € | 0 € | 1756 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4928 € | 3750 € | 1178 € | - | 0 € | 1178 € |
| 2024 | 584 896 € | - | - | - | - | - | - | 580 876 € | 4020 € | 0 € | 817 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3203 € | 1716 € | 1487 € | - | 0 € | 1487 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 25 016 € | 0 € | 74 956 € | 0 € | 99 972 € | 0 € | 0 € | 0 € | 0 € | 99 972 € | - | 77 787 € | 0 € | 0 € | 22 185 € | 99 972 € | 99 972 € |
| 2024 | 41 188 € | 0 € | 59 015 € | 0 € | 100 203 € | 0 € | 0 € | 0 € | 0 € | 100 203 € | - | 64 195 € | 0 € | 0 € | 36 008 € | 100 203 € | 100 203 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 344 380 € | 4.7% | 62 120 € | 159 610 € | 36-5% |
| 2023 | 361 260 € | 2.0% | 61 590 € | 167 130 € | 38-5% |
| 2022 | 354 270 € | - | 57 870 € | 162 750 € | 40 |