| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 108 475 € | - | - | - | - | - | - | 1 103 947 € | 4528 € | 0 € | 46 640 € | 0 € | 855 € | 0 € | 0 € | 0 € | - | 70 € | - | - | -43 037 € | 59 € | -43 096 € | - | 0 € | -43 096 € |
| 2023 | 728 712 € | - | - | - | - | - | - | 638 780 € | 89 932 € | 0 € | 55 762 € | 150 € | 2651 € | 0 € | 0 € | 0 € | - | 128 € | - | - | 31 541 € | 95 € | 31 446 € | - | 0 € | 31 446 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 85 550 € | 0 € | 73 797 € | 11 886 € | 171 233 € | 0 € | 0 € | 3294 € | 3294 € | 174 527 € | - | 243 024 € | 0 € | 0 € | -68 497 € | 174 527 € | 174 527 € |
| 2023 | 18 303 € | 0 € | 149 039 € | 310 € | 167 652 € | 0 € | 0 € | 7863 € | 7863 € | 175 515 € | - | 200 916 € | 0 € | 0 € | -25 401 € | 175 515 € | 175 515 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 77 630 € | 17.2% | 24 170 € | 42 370 € | 6+20% |
| 2023 | 93 720 € | 3.8% | 24 750 € | 43 330 € | 5+25% |
| 2022 | 97 460 € | - | 22 960 € | 39 930 € | 4 |