| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 042 € | - | - | - | - | - | - | 60 627 € | -26 585 € | 19 133 € | 2780 € | 0 € | 600 € | 0 € | 0 € | 0 € | - | 537 € | - | - | -49 635 € | 0 € | -49 635 € | - | 0 € | -49 635 € |
| 2023 | 31 254 € | - | - | - | - | - | - | 52 357 € | -21 103 € | 21 112 € | 3669 € | 5752 € | 112 617 € | 0 € | 0 € | 0 € | - | 3576 € | - | - | -156 325 € | 0 € | -156 325 € | - | 0 € | -156 325 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 € | 0 € | 33 986 € | 1430 € | 35 440 € | 0 € | 0 € | 5508 € | 5508 € | 40 948 € | - | 87 671 € | 0 € | 0 € | -46 723 € | 40 948 € | 40 948 € |
| 2023 | 1517 € | 0 € | 36 160 € | 24 593 € | 62 270 € | 0 € | 0 € | 13 294 € | 13 294 € | 75 564 € | - | 71 443 € | 1209 € | 0 € | 2912 € | 75 564 € | 75 564 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5580 € | 2.8% | 1340 € | 3710 € | 2-33% |
| 2023 | 5430 € | 49.4% | 1090 € | 4740 € | 3-25% |
| 2022 | 10 740 € | - | 2730 € | 9170 € | 4 |